Target Price Playground

Templates Custom Builder LEAP Simulator
ISRG
$404.76
🟢
ISRG IV: 36.6% — LOW (-37.0% vs 30d avg of 58.1%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $435 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

72d from today

⚙️ Legs

LONG 100 SHARES
@ $404.76 · Δ 1.00
SHORT CALL · $435 · Dec '26
Qty 1 · Premium $17.7 · Δ 0.38
P&L at Expiry Now $405 Target $435 $283 $405 $526
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If ISRG hits $435 by Dec 18: the covered call returns +$4,794 (12.4%) on $38,706 risked, vs +$3,024 (7.5%) for 100 shares on $40,476. Options give 1.7× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if ISRG is at $435. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if ISRG hits $435 by Dec 18
+$4,794
+12.4% on $38,706 risked
Max Profit
+$4,794
If the stock ≥ $435 at expiry
Max Loss
−$38,706
If stock → $0 (minus premium received)
Break-even
$387.06
-4.37% from spot
Prob. of Target Hit
66%
IV-implied, 72d (rough)
Net Δ / Θ / V
61.53 / 19.35 / -65.79
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

ISRG Price Today Oct 31 Nov 24 Dec 18 (exp)
$324 (-20%) -$6,438 -$6,357 -$6,326 -$6,325
$344 (-15%) -$4,568 -$4,405 -$4,311 -$4,301
$364 (-10%) -$2,826 -$2,552 -$2,333 -$2,278
$385 (-5%) -$1,258 -$860 -$457 -$254
$397 (-2%) -$417 +$50 +$572 +$960
$405 (0%) ← spot +$99 +$606 +$1,203 +$1,770
$413 (+2%) +$579 +$1,120 +$1,780 +$2,580
$425 (+5%) +$1,228 +$1,805 +$2,534 +$3,794
$435 (+7%) ← target +$1,701 +$2,294 +$3,051 +$4,794
$445 (+10%) +$2,130 +$2,726 +$3,482 +$4,794
$465 (+15%) +$2,821 +$3,392 +$4,074 +$4,794
$486 (+20%) +$3,333 +$3,845 +$4,400 +$4,794
Uses ISRG's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.