Target Price Playground

Templates Custom Builder LEAP Simulator
ISRG
$404.76
🟢
ISRG IV: 36.6% — LOW (-37.0% vs 30d avg of 58.1%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $445 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

72d from today

⚙️ Legs

LONG 100 SHARES
@ $404.76 · Δ 1.00
LONG PUT · $385 · Dec '26
Qty 1 · Premium $17.2 · Δ -0.34
P&L at Expiry Now $405 Target $445 $283 $405 $526
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If ISRG hits $445 by Dec 18: the protective put returns +$2,304 (5.5%) on $42,196 risked, vs +$4,024 (9.9%) for 100 shares on $40,476. Options give 0.6× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if ISRG is at $445. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if ISRG hits $445 by Dec 18
+$2,304
+5.5% on $42,196 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$3,696
Put floors you at $385
Break-even
$421.96
+4.25% from spot
Prob. of Target Hit
55%
IV-implied, 72d (rough)
Net Δ / Θ / V
66.44 / -16.54 / 68.48
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

ISRG Price Today Oct 31 Nov 24 Dec 18 (exp)
$324 (-20%) -$3,525 -$3,664 -$3,755 -$3,696
$344 (-15%) -$3,041 -$3,302 -$3,582 -$3,696
$364 (-10%) -$2,313 -$2,674 -$3,138 -$3,696
$385 (-5%) -$1,326 -$1,737 -$2,292 -$3,696
$397 (-2%) -$612 -$1,026 -$1,576 -$2,530
$405 (0%) ← spot -$89 -$494 -$1,019 -$1,720
$413 (+2%) +$470 +$80 -$406 -$910
$425 (+5%) +$1,366 +$1,010 +$600 +$304
$445 (+10%) ← target +$2,977 +$2,691 +$2,415 +$2,304
$465 (+15%) +$4,760 +$4,550 +$4,387 +$4,351
$486 (+20%) +$6,618 +$6,473 +$6,385 +$6,375
Uses ISRG's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.