Target Price Playground

Templates Custom Builder LEAP Simulator
ISRG
$406.78
๐ŸŸข
ISRG IV: 36.6% โ€” LOW (-37.3% vs 30d avg of 58.4%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $440 by Sep 18
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

69d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $406.78 ยท ฮ” 1.00
SHORT CALL ยท $440 ยท Sep '26
Qty 1 ยท Premium $17.2 ยท ฮ” 0.38
P&L at Expiry Now $407 Target $440 $285 $407 $529
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If ISRG hits $440 by Sep 18: the covered call returns +$5,042 (12.9%) on $38,958 risked, vs +$3,322 (8.2%) for 100 shares on $40,678. Options give 1.6ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Sep 18, 2026 (69 days out). P&L shown is the value at expiry if ISRG is at $440. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if ISRG hits $440 by Sep 18
+$5,042
+12.9% on $38,958 risked
Max Profit
+$5,042
If the stock โ‰ฅ $440 at expiry
Max Loss
โˆ’$38,958
If stock โ†’ $0 (minus premium received)
Break-even
$389.58
-4.23% from spot
Prob. of Target Hit
63%
IV-implied, 69d (rough)
Net ฮ” / ฮ˜ / V
61.72 / 21.55 / -64.76
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

ISRG Price Today Aug 3 Aug 26 Sep 18 (exp)
$325 (-20%) -$6,530 -$6,448 -$6,417 -$6,416
$346 (-15%) -$4,647 -$4,485 -$4,392 -$4,382
$366 (-10%) -$2,889 -$2,615 -$2,400 -$2,348
$386 (-5%) -$1,300 -$902 -$505 -$314
$399 (-2%) -$443 +$25 +$543 +$906
$407 (0%) โ† spot +$85 +$595 +$1,188 +$1,720
$415 (+2%) +$578 +$1,122 +$1,783 +$2,534
$427 (+5%) +$1,247 +$1,832 +$2,568 +$3,754
$440 (+8%) โ† target +$1,866 +$2,473 +$3,249 +$5,042
$447 (+10%) +$2,185 +$2,796 +$3,574 +$5,042
$468 (+15%) +$2,913 +$3,504 +$4,222 +$5,042
$488 (+20%) +$3,459 +$3,997 +$4,592 +$5,042
Uses ISRG's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.