Target Price Playground

Templates Custom Builder LEAP Simulator
LIN
$489.95
🟢
LIN IV: 23.4% — LOW (-47.1% vs 30d avg of 44.3%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $540 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

72d from today

⚙️ Legs

LONG 100 SHARES
@ $489.95 · Δ 1.00
LONG PUT · $465 · Dec '26
Qty 1 · Premium $12.5 · Δ -0.27
P&L at Expiry Now $490 Target $540 $343 $490 $637
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If LIN hits $540 by Dec 18: the protective put returns +$3,755 (7.5%) on $50,245 risked, vs +$5,005 (10.2%) for 100 shares on $48,995. Options give 0.7× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if LIN is at $540. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if LIN hits $540 by Dec 18
+$3,755
+7.5% on $50,245 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$3,745
Put floors you at $465
Break-even
$502.45
+2.55% from spot
Prob. of Target Hit
33%
IV-implied, 72d (rough)
Net Δ / Θ / V
73.26 / -11.04 / 71.79
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

LIN Price Today Oct 31 Nov 24 Dec 18 (exp)
$392 (-20%) -$4,036 -$3,981 -$3,880 -$3,745
$416 (-15%) -$3,743 -$3,813 -$3,841 -$3,745
$441 (-10%) -$3,094 -$3,308 -$3,566 -$3,745
$465 (-5%) -$1,974 -$2,263 -$2,662 -$3,700
$480 (-2%) -$1,069 -$1,353 -$1,727 -$2,230
$490 (0%) ← spot -$379 -$642 -$963 -$1,250
$500 (+2%) +$372 +$140 -$117 -$270
$514 (+5%) +$1,593 +$1,415 +$1,253 +$1,200
$540 (+10%) ← target +$3,908 +$3,815 +$3,761 +$3,755
$563 (+15%) +$6,157 +$6,115 +$6,100 +$6,099
$588 (+20%) +$8,568 +$8,552 +$8,549 +$8,549
Uses LIN's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.