Target Price Playground

Templates Custom Builder LEAP Simulator
MAR
$361.28
🟢
MAR IV: 24.9% — LOW (-63.4% vs 30d avg of 67.9%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $390 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

72d from today

⚙️ Legs

LONG 100 SHARES
@ $361.28 · Δ 1.00
SHORT CALL · $390 · Dec '26
Qty 1 · Premium $5.5 · Δ 0.27
P&L at Expiry Now $361 Target $390 $253 $361 $470
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If MAR hits $390 by Dec 18: the covered call returns +$3,422 (9.6%) on $35,578 risked, vs +$2,872 (7.9%) for 100 shares on $36,128. Options give 1.2× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if MAR is at $390. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if MAR hits $390 by Dec 18
+$3,422
+9.6% on $35,578 risked
Max Profit
+$3,422
If the stock ≥ $390 at expiry
Max Loss
−$35,578
If stock → $0 (minus premium received)
Break-even
$355.78
-1.52% from spot
Prob. of Target Hit
52%
IV-implied, 72d (rough)
Net Δ / Θ / V
72.61 / 10.29 / -59.82
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

MAR Price Today Oct 31 Nov 24 Dec 18 (exp)
$289 (-20%) -$6,690 -$6,678 -$6,676 -$6,676
$307 (-15%) -$4,923 -$4,882 -$4,869 -$4,869
$325 (-10%) -$3,228 -$3,124 -$3,068 -$3,063
$343 (-5%) -$1,667 -$1,464 -$1,300 -$1,256
$354 (-2%) -$824 -$556 -$293 -$173
$361 (0%) ← spot -$309 +$2 +$335 +$550
$369 (+2%) +$165 +$513 +$915 +$1,273
$379 (+5%) +$794 +$1,184 +$1,666 +$2,356
$390 (+8%) ← target +$1,318 +$1,728 +$2,247 +$3,422
$397 (+10%) +$1,627 +$2,039 +$2,557 +$3,422
$415 (+15%) +$2,208 +$2,590 +$3,028 +$3,422
$434 (+20%) +$2,586 +$2,906 +$3,223 +$3,422
Uses MAR's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.