Target Price Playground

Templates Custom Builder LEAP Simulator
MNST
$47.34
🟢
MNST IV: 29.8% — LOW (-25.7% vs 30d avg of 40.0%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $52 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $47.34 · Δ 1.00
LONG PUT · $45 · Dec '26
Qty 1 · Premium $1.34 · Δ -0.29
P&L at Expiry Now $47 Target $52 $33 $47 $62
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If MNST hits $52 by Dec 18: the protective put returns +$332 (6.8%) on $4,868 risked, vs +$466 (9.8%) for 100 shares on $4,734. Options give 0.7× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if MNST is at $52. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if MNST hits $52 by Dec 18
+$332
+6.8% on $4,868 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$368
Put floors you at $45
Break-even
$48.68
+2.83% from spot
Prob. of Target Hit
37%
IV-implied, 48d (rough)
Net Δ / Θ / V
71.04 / -2.24 / 5.78
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

MNST Price Today Nov 16 Dec 2 Dec 18 (exp)
$38 (-20%) -$381 -$381 -$377 -$368
$40 (-15%) -$352 -$364 -$372 -$368
$43 (-10%) -$290 -$315 -$345 -$368
$45 (-5%) -$185 -$217 -$259 -$368
$46 (-2%) -$100 -$131 -$172 -$229
$47 (0%) ← spot -$35 -$64 -$100 -$134
$48 (+2%) +$35 +$9 -$20 -$39
$50 (+5%) +$150 +$130 +$110 +$103
$52 (+10%) ← target +$353 +$341 +$333 +$332
$54 (+15%) +$584 +$578 +$576 +$576
$57 (+20%) +$816 +$814 +$813 +$813
Uses MNST's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.