Target Price Playground

Templates Custom Builder LEAP Simulator
MRVL
$287.01
🟢
MRVL IV: 61.6% — LOW (-18.5% vs 30d avg of 75.6%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $310 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

72d from today

⚙️ Legs

LONG 100 SHARES
@ $287.01 · Δ 1.00
SHORT CALL · $310 · Dec '26
Qty 1 · Premium $23.87 · Δ 0.46
P&L at Expiry Now $287 Target $310 $201 $287 $373
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If MRVL hits $310 by Dec 18: the covered call returns +$4,686 (17.8%) on $26,314 risked, vs +$2,299 (8.0%) for 100 shares on $28,701. Options give 2.2× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if MRVL is at $310. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if MRVL hits $310 by Dec 18
+$4,686
+17.8% on $26,314 risked
Max Profit
+$4,686
If the stock ≥ $310 at expiry
Max Loss
−$26,314
If stock → $0 (minus premium received)
Break-even
$263.14
-8.32% from spot
Prob. of Target Hit
77%
IV-implied, 72d (rough)
Net Δ / Θ / V
54.35 / 23.33 / -52.46
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

MRVL Price Today Oct 31 Nov 24 Dec 18 (exp)
$230 (-20%) -$3,917 -$3,633 -$3,408 -$3,353
$244 (-15%) -$2,789 -$2,412 -$2,057 -$1,918
$258 (-10%) -$1,756 -$1,288 -$786 -$483
$273 (-5%) -$824 -$276 +$369 +$952
$281 (-2%) -$315 +$274 +$994 +$1,813
$287 (0%) ← spot +$4 +$615 +$1,378 +$2,387
$293 (+2%) +$307 +$938 +$1,737 +$2,961
$301 (+5%) +$731 +$1,385 +$2,224 +$3,822
$310 (+8%) ← target +$1,122 +$1,790 +$2,652 +$4,686
$316 (+10%) +$1,361 +$2,034 +$2,902 +$4,686
$330 (+15%) +$1,900 +$2,573 +$3,423 +$4,686
$344 (+20%) +$2,357 +$3,011 +$3,808 +$4,686
Uses MRVL's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.