Target Price Playground

Templates Custom Builder LEAP Simulator
PEP
$137.34
🟢
PEP IV: 21.7% — LOW (-46.2% vs 30d avg of 40.4%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $130 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Buy a longer-dated put, sell a shorter-dated OTM put. Profits from time decay + a moderate drop.

🎯 Target

48d from today

⚙️ Legs

LONG PUT · $135 · Jan '27
Qty 1 · Premium $4.55 · Δ -0.41
SHORT PUT · $130 · Dec '26
Qty 1 · Premium $1.98 · Δ -0.25
P&L at Expiry Now $137 Target $130 $96 $137 $179
Stock (100 sh) Diagonal Put Spread Now Target
💡 Stock vs Options at Target

If PEP hits $130 by Dec 18: the diagonal put spread returns +$354 (137.8%) on $257 risked, vs $-734 (-5.3%) for 100 shares on $13,734. Options give 26.0× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if PEP is at $130. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if PEP hits $130 by Dec 18
+$354
+137.8% on $257 risked
Max Profit
+$345
If the stock price is favorable
Max Loss
−$257
Worst-case within chart range
Break-even
$136.48
-0.63% from spot
Prob. of Target Hit
53%
IV-implied, 48d (rough)
Net Δ / Θ / V
-16.02 / 0.33 / 7.66
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

PEP Price Today Nov 16 Dec 2 Dec 18 (exp)
$110 (-20%) +$200 +$200 +$198 +$197
$117 (-15%) +$200 +$209 +$210 +$201
$124 (-10%) +$174 +$198 +$228 +$235
$130 (-5%) ← target +$111 +$135 +$178 +$361
$135 (-2%) +$46 +$59 +$80 +$91
$137 (0%) ← spot +$3 +$7 +$9 -$25
$140 (+2%) -$40 -$44 -$58 -$110
$144 (+5%) -$99 -$113 -$140 -$190
$151 (+10%) -$174 -$193 -$218 -$243
$158 (+15%) -$220 -$233 -$246 -$255
$165 (+20%) -$242 -$249 -$255 -$257
Uses PEP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.