Target Price Playground

Templates Custom Builder LEAP Simulator
PEP
$137.34
🟢
PEP IV: 21.7% — LOW (-46.2% vs 30d avg of 40.4%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $155 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bullish. Unlimited upside, capped loss = premium paid.

🎯 Target

48d from today

⚙️ Legs

LONG CALL · $135 · Dec '26
Qty 1 · Premium $5.98 · Δ 0.59
P&L at Expiry Now $137 Target $155 $96 $137 $179
Stock (100 sh) Long Call Now Target
💡 Stock vs Options at Target

If PEP hits $155 by Dec 18: the long call returns +$1,402 (234.4%) on $598 risked, vs +$1,766 (12.9%) for 100 shares on $13,734. Options give 18.2× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if PEP is at $155. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if PEP hits $155 by Dec 18
+$1,402
+234.4% on $598 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
−$598
Premium paid
Break-even
$140.98
+2.65% from spot
Prob. of Target Hit
13%
IV-implied, 48d (rough)
Net Δ / Θ / V
59.38 / -4.5 / 19.67
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

PEP Price Today Nov 16 Dec 2 Dec 18 (exp)
$110 (-20%) -$595 -$598 -$598 -$598
$117 (-15%) -$575 -$591 -$598 -$598
$124 (-10%) -$499 -$548 -$588 -$598
$130 (-5%) -$309 -$395 -$496 -$598
$135 (-2%) -$120 -$217 -$340 -$598
$137 (0%) ← spot +$39 -$58 -$180 -$364
$140 (+2%) +$222 +$130 +$21 -$89
$144 (+5%) +$536 +$457 +$376 +$323
$151 (+10%) +$1,135 +$1,082 +$1,038 +$1,009
$155 (+13%) ← target +$1,505 +$1,463 +$1,429 +$1,402
$158 (+15%) +$1,789 +$1,753 +$1,723 +$1,696
$165 (+20%) +$2,466 +$2,437 +$2,410 +$2,383
Uses PEP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.