Target Price Playground

Templates Custom Builder LEAP Simulator
PEP
$137.34
🟢
PEP IV: 21.7% — LOW (-46.2% vs 30d avg of 40.4%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $120 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bearish. Max profit if underlying crashes, capped loss.

🎯 Target

48d from today

⚙️ Legs

LONG PUT · $135 · Dec '26
Qty 1 · Premium $3.7 · Δ -0.41
P&L at Expiry Now $137 Target $120 $96 $137 $179
Stock (100 sh) Long Put Now Target
💡 Stock vs Options at Target

If PEP hits $120 by Dec 18: the long put returns +$1,130 (305.4%) on $370 risked, vs $-1,734 (-12.6%) for 100 shares on $13,734. Options give 24.2× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if PEP is at $120. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if PEP hits $120 by Dec 18
+$1,130
+305.4% on $370 risked
Max Profit
+$13,130
If stock → $0
Max Loss
−$370
Premium paid
Break-even
$131.30
-4.4% from spot
Prob. of Target Hit
14%
IV-implied, 48d (rough)
Net Δ / Θ / V
-40.55 / -4.87 / 19.66
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

PEP Price Today Nov 16 Dec 2 Dec 18 (exp)
$110 (-20%) +$2,067 +$2,090 +$2,116 +$2,143
$117 (-15%) +$1,400 +$1,410 +$1,430 +$1,456
$120 (-13%) ← target +$1,099 +$1,096 +$1,105 +$1,130
$124 (-10%) +$788 +$766 +$753 +$769
$130 (-5%) +$293 +$233 +$158 +$83
$135 (-2%) +$70 -$1 -$97 -$329
$137 (0%) ← spot -$47 -$118 -$212 -$370
$140 (+2%) -$139 -$205 -$287 -$370
$144 (+5%) -$237 -$289 -$343 -$370
$151 (+10%) -$324 -$350 -$368 -$370
$158 (+15%) -$356 -$366 -$370 -$370
$165 (+20%) -$367 -$369 -$370 -$370
Uses PEP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.