Target Price Playground

Templates Custom Builder LEAP Simulator
PEP
$137.34
🟢
PEP IV: 21.7% — LOW (-46.2% vs 30d avg of 40.4%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $160 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bet on big move in either direction. Two premiums paid.

🎯 Target

48d from today

⚙️ Legs

LONG CALL · $135 · Dec '26
Qty 1 · Premium $5.98 · Δ 0.59
LONG PUT · $135 · Dec '26
Qty 1 · Premium $3.7 · Δ -0.41
P&L at Expiry Now $137 Target $160 $82 $137 $192
Stock (100 sh) Long Straddle Now Target
💡 Stock vs Options at Target

If PEP hits $160 by Dec 18: the long straddle returns +$1,532 (158.3%) on $968 risked, vs +$2,266 (16.5%) for 100 shares on $13,734. Options give 9.6× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if PEP is at $160. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if PEP hits $160 by Dec 18
+$1,532
+158.3% on $968 risked
Max Profit
Unlimited
Unlimited on a big move
Max Loss
−$968
Both premiums paid
Break-even
$144.68
+5.34% from spot
Prob. of Target Hit
5%
IV-implied, 48d (rough)
Net Δ / Θ / V
18.83 / -9.36 / 39.32
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

PEP Price Today Nov 16 Dec 2 Dec 18 (exp)
$110 (-20%) +$1,472 +$1,493 +$1,518 +$1,545
$117 (-15%) +$825 +$819 +$832 +$858
$124 (-10%) +$289 +$218 +$165 +$171
$130 (-5%) -$16 -$162 -$338 -$515
$135 (-2%) -$50 -$218 -$437 -$927
$137 (0%) ← spot -$8 -$176 -$392 -$734
$140 (+2%) +$83 -$75 -$266 -$459
$144 (+5%) +$299 +$168 +$33 -$47
$151 (+10%) +$811 +$732 +$671 +$639
$158 (+15%) +$1,433 +$1,387 +$1,353 +$1,326
$160 (+16%) ← target +$1,630 +$1,589 +$1,559 +$1,532
$165 (+20%) +$2,100 +$2,067 +$2,040 +$2,013
Uses PEP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.