Target Price Playground

Templates Custom Builder LEAP Simulator
SBUX
$103.67
🟢
SBUX IV: 29.0% — LOW (-46.1% vs 30d avg of 53.8%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $115 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bullish. Unlimited upside, capped loss = premium paid.

🎯 Target

48d from today

⚙️ Legs

LONG CALL · $105 · Dec '26
Qty 1 · Premium $3.7 · Δ 0.48
P&L at Expiry Now $104 Target $115 $73 $104 $135
Stock (100 sh) Long Call Now Target
💡 Stock vs Options at Target

If SBUX hits $115 by Dec 18: the long call returns +$630 (170.3%) on $370 risked, vs +$1,133 (10.9%) for 100 shares on $10,367. Options give 15.6× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if SBUX is at $115. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if SBUX hits $115 by Dec 18
+$630
+170.3% on $370 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
−$370
Premium paid
Break-even
$108.70
+4.85% from spot
Prob. of Target Hit
32%
IV-implied, 48d (rough)
Net Δ / Θ / V
47.76 / -4.53 / 15.07
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

SBUX Price Today Nov 16 Dec 2 Dec 18 (exp)
$83 (-20%) -$363 -$369 -$370 -$370
$88 (-15%) -$341 -$360 -$369 -$370
$93 (-10%) -$281 -$326 -$361 -$370
$98 (-5%) -$156 -$230 -$313 -$370
$102 (-2%) -$40 -$128 -$236 -$370
$104 (0%) ← spot +$55 -$38 -$156 -$370
$106 (+2%) +$166 +$70 -$51 -$296
$109 (+5%) +$358 +$265 +$152 +$15
$115 (+11%) ← target +$820 +$747 +$674 +$630
$119 (+15%) +$1,184 +$1,127 +$1,079 +$1,052
$124 (+20%) +$1,663 +$1,622 +$1,592 +$1,570
Uses SBUX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.