Target Price Playground

Templates Custom Builder LEAP Simulator
SBUX
$103.67
🟢
SBUX IV: 29.0% — LOW (-46.1% vs 30d avg of 53.8%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $115 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $103.67 · Δ 1.00
LONG PUT · $98 · Dec '26
Qty 1 · Premium $2.0 · Δ -0.27
P&L at Expiry Now $104 Target $115 $73 $104 $135
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If SBUX hits $115 by Dec 18: the protective put returns +$933 (8.8%) on $10,567 risked, vs +$1,133 (10.9%) for 100 shares on $10,367. Options give 0.8× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if SBUX is at $115. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if SBUX hits $115 by Dec 18
+$933
+8.8% on $10,567 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$767
Put floors you at $98
Break-even
$105.67
+1.93% from spot
Prob. of Target Hit
32%
IV-implied, 48d (rough)
Net Δ / Θ / V
73.1 / -3.58 / 12.41
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

SBUX Price Today Nov 16 Dec 2 Dec 18 (exp)
$83 (-20%) -$792 -$794 -$785 -$767
$88 (-15%) -$723 -$751 -$773 -$767
$93 (-10%) -$578 -$634 -$704 -$767
$98 (-5%) -$336 -$406 -$500 -$718
$102 (-2%) -$145 -$212 -$298 -$407
$104 (0%) ← spot +$0 -$62 -$136 -$200
$106 (+2%) +$157 +$102 +$42 +$7
$109 (+5%) +$413 +$370 +$331 +$318
$115 (+11%) ← target +$968 +$946 +$934 +$933
$119 (+15%) +$1,371 +$1,360 +$1,355 +$1,355
$124 (+20%) +$1,879 +$1,874 +$1,873 +$1,873
Uses SBUX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.