Target Price Playground

Templates Custom Builder LEAP Simulator
SHOP
$164.44
🟡
SHOP IV: 61.0% — NORMAL (-10.7% vs 30d avg of 68.3%)
IV is near its 30-day average — no strong edge either way.
Forward Projection If price hits $185 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bullish. Unlimited upside, capped loss = premium paid.

🎯 Target

72d from today

⚙️ Legs

LONG CALL · $165 · Dec '26
Qty 1 · Premium $17.23 · Δ 0.56
P&L at Expiry Now $164 Target $185 $115 $164 $214
Stock (100 sh) Long Call Now Target
💡 Stock vs Options at Target

If SHOP hits $185 by Dec 18: the long call returns +$277 (16.1%) on $1,723 risked, vs +$2,056 (12.5%) for 100 shares on $16,444. Options give 1.3× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if SHOP is at $185. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if SHOP hits $185 by Dec 18
+$277
+16.1% on $1,723 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
−$1,723
Premium paid
Break-even
$182.23
+10.82% from spot
Prob. of Target Hit
64%
IV-implied, 72d (rough)
Net Δ / Θ / V
55.73 / -12.43 / 28.84
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

SHOP Price Today Oct 31 Nov 24 Dec 18 (exp)
$132 (-20%) -$1,269 -$1,465 -$1,649 -$1,723
$140 (-15%) -$1,035 -$1,281 -$1,550 -$1,723
$148 (-10%) -$735 -$1,025 -$1,373 -$1,723
$156 (-5%) -$370 -$692 -$1,099 -$1,723
$161 (-2%) -$119 -$454 -$884 -$1,723
$164 (0%) ← spot +$61 -$279 -$718 -$1,723
$168 (+2%) +$250 -$93 -$535 -$1,450
$173 (+5%) +$551 +$207 -$231 -$957
$181 (+10%) +$1,097 +$761 +$349 -$135
$185 (+13%) ← target +$1,390 +$1,062 +$669 +$277
$189 (+15%) +$1,693 +$1,375 +$1,006 +$688
$197 (+20%) +$2,331 +$2,037 +$1,720 +$1,510
Uses SHOP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.