Target Price Playground

Templates Custom Builder LEAP Simulator
SHOP
$164.44
🟡
SHOP IV: 61.0% — NORMAL (-10.7% vs 30d avg of 68.3%)
IV is near its 30-day average — no strong edge either way.
Forward Projection If price hits $180 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

72d from today

⚙️ Legs

LONG 100 SHARES
@ $164.44 · Δ 1.00
LONG PUT · $155 · Dec '26
Qty 1 · Premium $11.4 · Δ -0.35
P&L at Expiry Now $164 Target $180 $115 $164 $214
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If SHOP hits $180 by Dec 18: the protective put returns +$416 (2.4%) on $17,584 risked, vs +$1,556 (9.5%) for 100 shares on $16,444. Options give 0.3× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if SHOP is at $180. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if SHOP hits $180 by Dec 18
+$416
+2.4% on $17,584 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$2,084
Put floors you at $155
Break-even
$175.84
+6.93% from spot
Prob. of Target Hit
72%
IV-implied, 72d (rough)
Net Δ / Θ / V
64.99 / -9.9 / 27.77
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

SHOP Price Today Oct 31 Nov 24 Dec 18 (exp)
$132 (-20%) -$1,566 -$1,754 -$1,963 -$2,084
$140 (-15%) -$1,263 -$1,493 -$1,781 -$2,084
$148 (-10%) -$888 -$1,149 -$1,493 -$2,084
$156 (-5%) -$446 -$722 -$1,091 -$1,962
$161 (-2%) -$150 -$428 -$796 -$1,469
$164 (0%) ← spot +$60 -$217 -$579 -$1,140
$168 (+2%) +$278 +$5 -$346 -$811
$173 (+5%) +$622 +$357 +$28 -$318
$180 (+9%) ← target +$1,167 +$920 +$633 +$416
$189 (+15%) +$1,890 +$1,671 +$1,443 +$1,327
$197 (+20%) +$2,580 +$2,390 +$2,213 +$2,149
Uses SHOP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.