Target Price Playground

Templates Custom Builder LEAP Simulator
TMUS
$156.44
๐ŸŸข
TMUS IV: 34.1% โ€” LOW (-38.1% vs 30d avg of 55.1%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $175 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Buy shares and hold. Unlimited upside, full downside.

๐ŸŽฏ Target

48d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $156.44 ยท ฮ” 1.00
P&L at Expiry Now $156 Target $175 $110 $156 $203
Stock (100 sh) Long Stock Now Target
๐Ÿ’ก Stock vs Options at Target

If TMUS hits $175 by Dec 18: the long stock returns +$1,856 (11.9%) on $15,644 risked, vs $ (None%) for 100 shares on $.

๐Ÿ“… Expiry

Stock-only position โ€” no expiry. Target date is Dec 18.

๐Ÿ“Š Projected Return

P&L if TMUS hits $175 by Dec 18
+$1,856
+11.9% on $15,644 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
โˆ’$15,644
If stock โ†’ $0
Break-even
$156.44
+0.0% from spot
Prob. of Target Hit
35%
IV-implied, 48d (rough)
Net ฮ” / ฮ˜ / V
100.0 / 0.0 / 0.0
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

TMUS Price Today Nov 30 Dec 30 (exp)
$125 (-20%) -$3,129 -$3,129 -$3,129
$133 (-15%) -$2,347 -$2,347 -$2,347
$141 (-10%) -$1,564 -$1,564 -$1,564
$149 (-5%) -$782 -$782 -$782
$153 (-2%) -$313 -$313 -$313
$156 (0%) โ† spot +$0 +$0 +$0
$160 (+2%) +$313 +$313 +$313
$164 (+5%) +$782 +$782 +$782
$172 (+10%) +$1,564 +$1,564 +$1,564
$175 (+12%) โ† target +$1,856 +$1,856 +$1,856
$180 (+15%) +$2,347 +$2,347 +$2,347
$188 (+20%) +$3,129 +$3,129 +$3,129
Uses TMUS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.