Target Price Playground

Templates Custom Builder LEAP Simulator
TMUS
$181.22
๐ŸŸข
TMUS IV: 28.7% โ€” LOW (-52.0% vs 30d avg of 59.9%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $160 by Oct 16
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Bearish. Max profit if underlying crashes, capped loss.

๐ŸŽฏ Target

56d from today

โš™๏ธ Legs

LONG PUT ยท $180 ยท Oct '26
Qty 1 ยท Premium $8.0 ยท ฮ” -0.48
P&L at Expiry Now $181 Target $160 $127 $181 $236
Stock (100 sh) Long Put Now Target
๐Ÿ’ก Stock vs Options at Target

If TMUS hits $160 by Oct 16: the long put returns +$1,200 (150.0%) on $800 risked, vs $-2,122 (-11.7%) for 100 shares on $18,122. Options give 12.8ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Oct 16, 2026 (56 days out). P&L shown is the value at expiry if TMUS is at $160. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if TMUS hits $160 by Oct 16
+$1,200
+150.0% on $800 risked
Max Profit
+$17,200
If stock โ†’ $0
Max Loss
โˆ’$800
Premium paid
Break-even
$172.00
-5.09% from spot
Prob. of Target Hit
32%
IV-implied, 56d (rough)
Net ฮ” / ฮ˜ / V
-48.02 / -6.66 / 27.96
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

TMUS Price Today Sep 8 Sep 27 Oct 16 (exp)
$145 (-20%) +$2,607 +$2,626 +$2,660 +$2,702
$154 (-15%) +$1,769 +$1,754 +$1,759 +$1,796
$160 (-12%) โ† target +$1,263 +$1,216 +$1,180 +$1,200
$163 (-10%) +$1,019 +$954 +$891 +$890
$172 (-5%) +$398 +$288 +$142 -$16
$178 (-2%) +$99 -$27 -$204 -$560
$181 (0%) โ† spot -$69 -$199 -$383 -$800
$185 (+2%) -$213 -$342 -$520 -$800
$190 (+5%) -$388 -$506 -$658 -$800
$199 (+10%) -$585 -$673 -$763 -$800
$208 (+15%) -$696 -$751 -$793 -$800
$217 (+20%) -$753 -$783 -$799 -$800
Uses TMUS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.