Target Price Playground

Templates Custom Builder LEAP Simulator
TMUS
$181.22
๐ŸŸข
TMUS IV: 28.7% โ€” LOW (-52.0% vs 30d avg of 59.9%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $210 by Oct 16
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Bet on big move in either direction. Two premiums paid.

๐ŸŽฏ Target

56d from today

โš™๏ธ Legs

LONG CALL ยท $180 ยท Oct '26
Qty 1 ยท Premium $9.2 ยท ฮ” 0.52
LONG PUT ยท $180 ยท Oct '26
Qty 1 ยท Premium $8.0 ยท ฮ” -0.48
P&L at Expiry Now $181 Target $210 $109 $181 $254
Stock (100 sh) Long Straddle Now Target
๐Ÿ’ก Stock vs Options at Target

If TMUS hits $210 by Oct 16: the long straddle returns +$1,280 (74.4%) on $1,720 risked, vs +$2,878 (15.9%) for 100 shares on $18,122. Options give 4.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Oct 16, 2026 (56 days out). P&L shown is the value at expiry if TMUS is at $210. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if TMUS hits $210 by Oct 16
+$1,280
+74.4% on $1,720 risked
Max Profit
Unlimited
Unlimited on a big move
Max Loss
โˆ’$1,720
Both premiums paid
Break-even
$197.20
+8.82% from spot
Prob. of Target Hit
18%
IV-implied, 56d (rough)
Net ฮ” / ฮ˜ / V
4.27 / -15.3 / 55.87
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

TMUS Price Today Sep 8 Sep 27 Oct 16 (exp)
$145 (-20%) +$1,716 +$1,714 +$1,740 +$1,782
$154 (-15%) +$946 +$876 +$844 +$876
$163 (-10%) +$351 +$182 +$15 -$30
$172 (-5%) +$16 -$244 -$579 -$936
$178 (-2%) -$39 -$330 -$727 -$1,480
$181 (0%) โ† spot -$13 -$312 -$721 -$1,598
$185 (+2%) +$61 -$235 -$633 -$1,236
$190 (+5%) +$255 -$20 -$366 -$692
$199 (+10%) +$767 +$552 +$330 +$214
$210 (+16%) โ† target +$1,586 +$1,445 +$1,333 +$1,280
$217 (+20%) +$2,244 +$2,144 +$2,070 +$2,026
Uses TMUS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.