Target Price Playground

Templates Custom Builder LEAP Simulator
VRTX
$558.88
🟢
VRTX IV: 36.1% — LOW (-55.0% vs 30d avg of 80.1%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $630 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bullish. Unlimited upside, capped loss = premium paid.

🎯 Target

48d from today

⚙️ Legs

LONG CALL · $560 · Dec '26
Qty 1 · Premium $28.36 · Δ 0.5
P&L at Expiry Now $559 Target $630 $391 $559 $727
Stock (100 sh) Long Call Now Target
💡 Stock vs Options at Target

If VRTX hits $630 by Dec 18: the long call returns +$4,164 (146.8%) on $2,836 risked, vs +$7,112 (12.7%) for 100 shares on $55,888. Options give 11.6× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if VRTX is at $630. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if VRTX hits $630 by Dec 18
+$4,164
+146.8% on $2,836 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
−$2,836
Premium paid
Break-even
$588.36
+5.27% from spot
Prob. of Target Hit
33%
IV-implied, 48d (rough)
Net Δ / Θ / V
50.41 / -34.71 / 80.51
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

VRTX Price Today Nov 16 Dec 2 Dec 18 (exp)
$447 (-20%) -$2,710 -$2,799 -$2,834 -$2,836
$475 (-15%) -$2,469 -$2,677 -$2,814 -$2,836
$503 (-10%) -$1,969 -$2,337 -$2,688 -$2,836
$531 (-5%) -$1,105 -$1,618 -$2,228 -$2,836
$548 (-2%) -$385 -$953 -$1,670 -$2,836
$559 (0%) ← spot +$182 -$404 -$1,154 -$2,836
$570 (+2%) +$817 +$228 -$520 -$1,830
$587 (+5%) +$1,889 +$1,321 +$632 -$154
$615 (+10%) +$3,958 +$3,476 +$2,969 +$2,641
$630 (+13%) ← target +$5,208 +$4,785 +$4,382 +$4,164
$643 (+15%) +$6,303 +$5,930 +$5,602 +$5,435
$671 (+20%) +$8,838 +$8,562 +$8,352 +$8,230
Uses VRTX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.