Target Price Playground

Templates Custom Builder LEAP Simulator
VRTX
$558.88
🟢
VRTX IV: 36.1% — LOW (-55.0% vs 30d avg of 80.1%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $490 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bearish. Max profit if underlying crashes, capped loss.

🎯 Target

48d from today

⚙️ Legs

LONG PUT · $560 · Dec '26
Qty 1 · Premium $27.62 · Δ -0.52
P&L at Expiry Now $559 Target $490 $391 $559 $727
Stock (100 sh) Long Put Now Target
💡 Stock vs Options at Target

If VRTX hits $490 by Dec 18: the long put returns +$4,238 (153.4%) on $2,762 risked, vs $-6,888 (-12.3%) for 100 shares on $55,888. Options give 12.5× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if VRTX is at $490. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if VRTX hits $490 by Dec 18
+$4,238
+153.4% on $2,762 risked
Max Profit
+$53,238
If stock → $0
Max Loss
−$2,762
Premium paid
Break-even
$532.38
-4.74% from spot
Prob. of Target Hit
35%
IV-implied, 48d (rough)
Net Δ / Θ / V
-51.52 / -22.34 / 80.61
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

VRTX Price Today Nov 16 Dec 2 Dec 18 (exp)
$447 (-20%) +$8,324 +$8,345 +$8,419 +$8,528
$475 (-15%) +$5,769 +$5,672 +$5,644 +$5,733
$490 (-12%) ← target +$4,502 +$4,322 +$4,193 +$4,238
$503 (-10%) +$3,475 +$3,218 +$2,977 +$2,939
$531 (-5%) +$1,544 +$1,141 +$641 +$144
$548 (-2%) +$588 +$130 -$477 -$1,532
$559 (0%) ← spot +$38 -$439 -$1,078 -$2,650
$570 (+2%) -$445 -$925 -$1,563 -$2,762
$587 (+5%) -$1,049 -$1,507 -$2,086 -$2,762
$615 (+10%) -$1,775 -$2,147 -$2,544 -$2,762
$643 (+15%) -$2,225 -$2,488 -$2,705 -$2,762
$671 (+20%) -$2,485 -$2,650 -$2,750 -$2,762
Uses VRTX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.