Target Price Playground

Templates Custom Builder LEAP Simulator
VRTX
$558.88
🟢
VRTX IV: 36.1% — LOW (-55.0% vs 30d avg of 80.1%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $610 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $558.88 · Δ 1.00
LONG PUT · $530 · Dec '26
Qty 1 · Premium $20.0 · Δ -0.33
P&L at Expiry Now $559 Target $610 $391 $559 $727
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If VRTX hits $610 by Dec 18: the protective put returns +$3,112 (5.4%) on $57,888 risked, vs +$5,112 (9.1%) for 100 shares on $55,888. Options give 0.6× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if VRTX is at $610. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if VRTX hits $610 by Dec 18
+$3,112
+5.4% on $57,888 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$4,888
Put floors you at $530
Break-even
$578.88
+3.58% from spot
Prob. of Target Hit
48%
IV-implied, 48d (rough)
Net Δ / Θ / V
67.09 / -23.01 / 76.96
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

VRTX Price Today Nov 16 Dec 2 Dec 18 (exp)
$447 (-20%) -$4,884 -$4,963 -$4,976 -$4,888
$475 (-15%) -$4,404 -$4,642 -$4,861 -$4,888
$503 (-10%) -$3,544 -$3,927 -$4,404 -$4,888
$531 (-5%) -$2,236 -$2,688 -$3,296 -$4,794
$548 (-2%) -$1,237 -$1,683 -$2,265 -$3,118
$559 (0%) ← spot -$488 -$913 -$1,442 -$2,000
$570 (+2%) +$320 -$73 -$531 -$882
$587 (+5%) +$1,630 +$1,297 +$957 +$794
$610 (+9%) ← target +$3,600 +$3,358 +$3,161 +$3,112
$643 (+15%) +$6,596 +$6,463 +$6,390 +$6,383
$671 (+20%) +$9,277 +$9,206 +$9,179 +$9,178
Uses VRTX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.