Target Price Playground

Templates Custom Builder LEAP Simulator
VRTX
$540.26
๐ŸŸข
VRTX IV: 30.0% โ€” LOW (-67.2% vs 30d avg of 91.4%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $570 by Oct 16
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Sell OTM put for premium; get assigned if price drops.

๐ŸŽฏ Target

56d from today

โš™๏ธ Legs

SHORT PUT ยท $495 ยท Oct '26
Qty 1 ยท Premium $9.79 ยท ฮ” -0.22
P&L at Expiry Now $540 Target $570 $378 $540 $702
Stock (100 sh) Cash-Secured Put Now Target
๐Ÿ’ก Stock vs Options at Target

If VRTX hits $570 by Oct 16: the cash-secured put returns +$979 (2.0%) on $-979 credit (max loss $48,521), vs +$2,974 (5.5%) for 100 shares on $54,026. Options give 0.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Oct 16, 2026 (56 days out). P&L shown is the value at expiry if VRTX is at $570. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if VRTX hits $570 by Oct 16
+$979
+2.0% on $48,521 max loss
Max Profit
+$979
If the stock โ‰ฅ $495 at expiry
Max Loss
โˆ’$48,521
If stock โ†’ $0 after assignment
Break-even
$485.21
-10.19% from spot
Prob. of Target Hit
68%
IV-implied, 56d (rough)
Net ฮ” / ฮ˜ / V
22.03 / 17.57 / -62.71
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

VRTX Price Today Sep 8 Sep 27 Oct 16 (exp)
$432 (-20%) -$5,513 -$5,363 -$5,249 -$5,300
$459 (-15%) -$3,501 -$3,201 -$2,836 -$2,599
$486 (-10%) -$1,911 -$1,514 -$958 +$102
$513 (-5%) -$760 -$357 +$194 +$979
$529 (-2%) -$263 +$106 +$572 +$979
$540 (0%) โ† spot +$0 +$336 +$729 +$979
$551 (+2%) +$216 +$513 +$831 +$979
$570 (+6%) โ† target +$497 +$724 +$925 +$979
$594 (+10%) +$723 +$869 +$966 +$979
$621 (+15%) +$858 +$940 +$977 +$979
$648 (+20%) +$925 +$966 +$979 +$979
Uses VRTX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.