Target Price Playground

Templates Custom Builder LEAP Simulator
VRTX
$540.26
๐ŸŸข
VRTX IV: 30.0% โ€” LOW (-67.2% vs 30d avg of 91.4%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $580 by Oct 16
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

56d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $540.26 ยท ฮ” 1.00
SHORT CALL ยท $580 ยท Oct '26
Qty 1 ยท Premium $12.88 ยท ฮ” 0.31
P&L at Expiry Now $540 Target $580 $378 $540 $702
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If VRTX hits $580 by Oct 16: the covered call returns +$5,262 (10.0%) on $52,738 risked, vs +$3,974 (7.4%) for 100 shares on $54,026. Options give 1.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Oct 16, 2026 (56 days out). P&L shown is the value at expiry if VRTX is at $580. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if VRTX hits $580 by Oct 16
+$5,262
+10.0% on $52,738 risked
Max Profit
+$5,262
If the stock โ‰ฅ $580 at expiry
Max Loss
โˆ’$52,738
If stock โ†’ $0 (minus premium received)
Break-even
$527.38
-2.38% from spot
Prob. of Target Hit
58%
IV-implied, 56d (rough)
Net ฮ” / ฮ˜ / V
69.12 / 21.88 / -78.2
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

VRTX Price Today Sep 8 Sep 27 Oct 16 (exp)
$432 (-20%) -$9,555 -$9,525 -$9,517 -$9,517
$459 (-15%) -$6,945 -$6,856 -$6,818 -$6,816
$486 (-10%) -$4,463 -$4,266 -$4,134 -$4,115
$513 (-5%) -$2,198 -$1,855 -$1,528 -$1,413
$529 (-2%) -$983 -$548 -$68 +$207
$540 (0%) โ† spot -$241 +$249 +$833 +$1,288
$551 (+2%) +$442 +$979 +$1,656 +$2,369
$567 (+5%) +$1,351 +$1,939 +$2,716 +$3,989
$580 (+7%) โ† target +$1,970 +$2,576 +$3,389 +$5,262
$594 (+10%) +$2,566 +$3,173 +$3,977 +$5,262
$621 (+15%) +$3,433 +$3,990 +$4,666 +$5,262
$648 (+20%) +$4,014 +$4,481 +$4,972 +$5,262
Uses VRTX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.