Target Price Playground

Templates Custom Builder LEAP Simulator
VRTX
$451.52
๐ŸŸข
VRTX IV: 31.3% โ€” LOW (-59.8% vs 30d avg of 78.0%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $490 by Aug 21
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

64d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $451.52 ยท ฮ” 1.00
SHORT CALL ยท $490 ยท Aug '26
Qty 1 ยท Premium $12.2 ยท ฮ” 0.31
P&L at Expiry Now $452 Target $490 $316 $452 $587
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If VRTX hits $490 by Aug 21: the covered call returns +$5,068 (11.5%) on $43,932 risked, vs +$3,848 (8.5%) for 100 shares on $45,152. Options give 1.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Aug 21, 2026 (64 days out). P&L shown is the value at expiry if VRTX is at $490. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if VRTX hits $490 by Aug 21
+$5,068
+11.5% on $43,932 risked
Max Profit
+$5,068
If the stock โ‰ฅ $490 at expiry
Max Loss
โˆ’$43,932
If stock โ†’ $0 (minus premium received)
Break-even
$439.32
-2.7% from spot
Prob. of Target Hit
54%
IV-implied, 64d (rough)
Net ฮ” / ฮ˜ / V
68.92 / 17.02 / -70.21
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

VRTX Price Today Jul 9 Jul 30 Aug 21 (exp)
$361 (-20%) -$7,843 -$7,816 -$7,810 -$7,810
$384 (-15%) -$5,660 -$5,584 -$5,554 -$5,553
$406 (-10%) -$3,578 -$3,412 -$3,309 -$3,295
$429 (-5%) -$1,668 -$1,376 -$1,123 -$1,038
$442 (-2%) -$632 -$261 +$115 +$317
$452 (0%) โ† spot +$3 +$425 +$886 +$1,220
$461 (+2%) +$593 +$1,058 +$1,600 +$2,123
$474 (+5%) +$1,386 +$1,903 +$2,540 +$3,478
$490 (+9%) โ† target +$2,176 +$2,723 +$3,416 +$5,068
$497 (+10%) +$2,463 +$3,014 +$3,707 +$5,068
$519 (+15%) +$3,255 +$3,778 +$4,396 +$5,068
$542 (+20%) +$3,803 +$4,257 +$4,733 +$5,068
Uses VRTX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.